Schedule Tour
$865,000

405 Massalina Dr

Panama City, FL
Active
7
Bedrooms
6
Bathrooms
2,988
Square Feet
2025
Year Built
93
Days On Market

$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.

Listing Information

Listing Updated
4 days ago
Listed By
Mike Herring · Keller Williams Realty SRB
MLS#
1006983
Source
Emerald Coast Association of REALTORS
Status
Active

Facts & Features

Location

Community Information

Address
405 Massalina Dr, Panama City, FL 32401
City
Panama City
County
Bay
Neighborhood
COVE THE
Zip Code
32401

Architecture

Bedrooms
7
Bathrooms
6
Stories
2
Year Built
2025
Style
Craftsman
Building Area
2,988 sq. ft.
Garage Spaces
0
Parking Features
Covered, Attached Carport

Features & Amenities

Appliances
Dishwasher, Microwave, Refrigerator, Disposal, Tankless Water Heater, Gas Water Heater, Electric Oven
Exterior Features
Balcony, Private Yard, Outdoor Kitchen
Patio and Porch
Deck, Porch
Cooling
Central Air, Electric
Heating
Electric, Central

Property Features

Lot Features
Waterfront, Corner Lot
View
Bay
Water
Public
Sewer
Public Sewer
Utilities
Cable Available, Electricity Available
Zoning
Resid Multi-Family, Resid Single Family

Square Footage

Total
2,988 sq. ft.

Tax & Financial Information

List Price
$865,000

Schools

100/100
Palm Bay Elementary School
Elementary · Grades KG–05 · 1.5 mi
City
Panama City
Students
375
Student body
60% White · 17% Black · 13% Two or More Races
Free/reduced lunch
63%
Phone
(850) 215-0770
100/100
Bay Virtual Franchise
7th & Above · Grades KG–12 · 1.7 mi
City
Panama City
Students
80
Student body
86% White · 9% Hispanic / Latino · 5% Black
Free/reduced lunch
11%
Phone
(850) 767-4460
73/100
Palm Bay Preparatory Academy 6-12
High · Grades 06–12 · 1.5 mi
City
Panama City
Students
125
Parent reviews
5.0★ avg · 1 review
Student body
74% White · 11% Hispanic / Latino · 9% Black
Free/reduced lunch
47%
Phone
(850) 215-0770
71/100
Amikids Maritime Academy
High · Grades 09–12 · 0.4 mi
City
Panama City
Parent reviews
5.0★ avg · 1 review
Phone
(850) 919-2213
56/100
Chautauqua Charter School
High · Grades 09–12 · 0.9 mi
City
Panama City
Students
47
Student body
72% White · 19% Black · 6% Hispanic / Latino
Free/reduced lunch
92%
Phone
(850) 785-5056
54/100
Rosenwald High School
High · Grades 06–12 · 1.1 mi
City
Panama City
Students
249
Student body
51% White · 25% Black · 16% Hispanic / Latino
Free/reduced lunch
74%
Phone
(850) 767-4580
54/100
Jinks Middle School
Middle · Grades 06–08 · 1.2 mi
City
Panama City
Students
402
Student body
40% White · 32% Black · 23% Hispanic / Latino
Free/reduced lunch
70%
Phone
(850) 767-4695
54/100
Bay Virtual Instruction Program (District Provided)
High · Grades 06–12 · 1.7 mi
City
Panama City
Students
7
Student body
86% White · 14% Two or More Races
Phone
(850) 767-4377

School ratings are provided for informational purposes only and are subject to change. Attendance boundaries are for reference only — contact the school or district directly to verify enrollment eligibility.

Historical Data

Price History

DateEventPrice
07/05/2026Listed for sale$865,000

Listed by Mike Herring · Keller Williams Realty SRB


IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing

Let's work together

Start Your Real Estate Journey

Whether you have questions about this listing, want to schedule a showing, or just want to talk through your options, Alene Civil is here to help. Reach out and expect a response within one business day.

How can I help?

Alene Civil is here to help. Reach out and expect a response within one business day.

Lending calculator

Make A Plan For Your Purchase

Know what you can afford before you start shopping — then run the numbers on any home you have in mind.

How much house can I afford?

$500,000
You can afford
$0
Monthly payment
  • Principal & interest
  • Property taxes
  • Homeowner's insurance
  • HOA dues

Enter your income, debts, and down payment to see how much home you may qualify for. Estimates only — not a lending decision.

Want to know more?

Keisha is here to help. Reach out and expect a response within one business day.

Mortgage pre-approval

Your Next Chapter Starts With Just A Few Steps

Before you fall in love with a home, know what you can afford. Fill out a quick pre-approval so you're ready to make your move — on your timeline.

Keisha
Durand
Keisha
LO NMLS: #972729

Pre-approval made easy

We're here to help you find the best option, not to help the best option find you. Trust that your information will not be shared with many different lenders like so many platforms do.